|
|
(State or Other Jurisdiction of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
|
Trading
Symbol(s)
|
|
Name of each exchange on which registered
|
|
|
|
|
|
|
|
|
|
|
Exhibit
No.
|
|
Description
|
99.1
|
|
|
104
|
|
Cover Page Interactive Data File (embedded within the Inline XBRL document).
|
|
|
|
TURTLE BEACH CORPORATION
|
|||
Date: August 8, 2024
|
|
|
By:
|
|
/s/ JOHN T. HANSON
|
|
|
|
|
John T. Hanson
Chief Financial Officer and Treasurer
|
• |
Net revenue was $76.5 million, an increase of 59% compared to the prior year period.
|
• |
Net loss was $(7.5) million or ($0.35) per share compared to a net loss of ($15.9) million or ($0.93) net loss per share in the prior year period.
|
• |
Adjusted EBITDA was $3.0 million, an improvement of $8.7 million compared to an Adjusted EBITDA loss of ($5.7) million in the prior year period.
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Net revenue
|
$
|
76,478
|
$
|
47,982
|
$
|
132,326
|
$
|
99,426
|
||||||||
Cost of revenue
|
53,402
|
36,110
|
91,464
|
73,415
|
||||||||||||
Gross profit
|
23,076
|
11,872
|
40,862
|
26,011
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Selling and marketing
|
13,741
|
10,351
|
22,754
|
19,874
|
||||||||||||
Research and development
|
4,589
|
4,189
|
8,491
|
8,290
|
||||||||||||
General and administrative
|
7,463
|
13,125
|
13,137
|
20,132
|
||||||||||||
Acquisition-related cost
|
1,394
|
—
|
6,304
|
—
|
||||||||||||
Total operating expenses
|
27,187
|
27,665
|
50,686
|
48,296
|
||||||||||||
Operating loss
|
(4,111
|
)
|
(15,793
|
)
|
(9,824
|
)
|
(22,285
|
)
|
||||||||
Interest expense
|
2,220
|
(17
|
)
|
2,370
|
146
|
|||||||||||
Other non-operating expense, net
|
352
|
198
|
722
|
318
|
||||||||||||
Loss before income tax
|
(6,683
|
)
|
(15,974
|
)
|
(12,916
|
)
|
(22,749
|
)
|
||||||||
Income tax expense (benefit)
|
841
|
(54
|
)
|
(5,547
|
)
|
(124
|
)
|
|||||||||
Net loss
|
$
|
(7,524
|
)
|
$
|
(15,920
|
)
|
$
|
(7,369
|
)
|
$
|
(22,625
|
)
|
||||
Net loss per share
|
||||||||||||||||
Basic
|
$
|
(0.35
|
)
|
$
|
(0.93
|
)
|
$
|
(0.37
|
)
|
$
|
(1.34
|
)
|
||||
Diluted
|
$
|
(0.35
|
)
|
$
|
(0.93
|
)
|
$
|
(0.37
|
)
|
$
|
(1.34
|
)
|
||||
Weighted average number of shares:
|
||||||||||||||||
Basic
|
21,252
|
17,156
|
19,795
|
16,869
|
||||||||||||
Diluted
|
21,252
|
17,156
|
19,795
|
16,869
|
June 30,
|
December 31,
|
|||||||
2024
|
2023
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current Assets:
|
||||||||
Cash and cash equivalents
|
$
|
12,462
|
$
|
18,726
|
||||
Accounts receivable, net
|
46,474
|
54,390
|
||||||
Inventories
|
73,347
|
44,019
|
||||||
Prepaid expenses and other current assets
|
11,380
|
7,720
|
||||||
Total Current Assets
|
143,663
|
124,855
|
||||||
Property and equipment, net
|
6,295
|
4,824
|
||||||
Goodwill
|
56,762
|
10,686
|
||||||
Intangible assets, net
|
46,683
|
1,734
|
||||||
Other assets
|
10,985
|
7,868
|
||||||
Total Assets
|
$
|
264,388
|
$
|
149,967
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current Liabilities:
|
||||||||
Revolving credit facility
|
$
|
24,029
|
$
|
—
|
||||
Accounts payable
|
48,380
|
26,908
|
||||||
Other current liabilities
|
30,827
|
29,424
|
||||||
Total Current Liabilities
|
103,236
|
56,332
|
||||||
Debt, non-current
|
45,772
|
—
|
||||||
Income tax payable
|
1,508
|
1,546
|
||||||
Other liabilities
|
8,611
|
7,012
|
||||||
Total Liabilities
|
159,127
|
64,890
|
||||||
Commitments and Contingencies
|
||||||||
Stockholders’ Equity
|
||||||||
Common stock
|
21
|
18
|
||||||
Additional paid-in capital
|
247,917
|
220,185
|
||||||
Accumulated deficit
|
(141,646
|
)
|
(134,277
|
)
|
||||
Accumulated other comprehensive loss
|
(1,031
|
)
|
(849
|
)
|
||||
Total Stockholders’ Equity
|
105,261
|
85,077
|
||||||
Total Liabilities and Stockholders’ Equity
|
$
|
264,388
|
$
|
149,967
|
Six Months Ended
|
||||||||
June 30, 2024
|
June 30, 2023
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
$
|
14,613
|
$
|
24,210
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
(79,261
|
)
|
(1,252
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Borrowings on revolving credit facilities
|
80,288
|
99,785
|
||||||
Repayment of revolving credit facilities
|
(56,259
|
)
|
(118,838
|
)
|
||||
Proceeds of term loan
|
50,000
|
—
|
||||||
Repayment of term loan
|
(417
|
)
|
—
|
|||||
Proceeds from exercise of stock options and warrants
|
2,941
|
1,358
|
||||||
Repurchase of common stock
|
(15,207
|
)
|
(974
|
)
|
||||
Debt Issuance Costs
|
(3,170
|
)
|
(80
|
|||||
Net cash provided by (used for) financing activities
|
58,176
|
(18,749
|
)
|
|||||
Effect of exchange rate changes on cash
|
208
|
182
|
||||||
Net decrease in cash
|
(6,264
|
)
|
4,391
|
|||||
Cash - beginning of period
|
18,726
|
11,396
|
||||||
Cash - end of period
|
$
|
12,462
|
$
|
15,787
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Net loss
|
$
|
(7,524
|
)
|
$
|
(15,920
|
)
|
$
|
(7,369
|
)
|
$
|
(22,625
|
)
|
||||
Interest expense
|
2,220
|
(17
|
)
|
2,370
|
146
|
|||||||||||
Depreciation and amortization
|
3,306
|
1,219
|
4,782
|
2,461
|
||||||||||||
Stock-based compensation
|
846
|
4,970
|
1,951
|
6,929
|
||||||||||||
Income tax benefit (1)
|
841
|
(54
|
)
|
(5,547
|
)
|
(124
|
)
|
|||||||||
Restructuring expense (2)
|
706
|
—
|
747
|
—
|
||||||||||||
CEO transition related costs (3)
|
—
|
2,874
|
—
|
2,874
|
||||||||||||
Business transaction expense (4)
|
1,394
|
—
|
6,304
|
—
|
||||||||||||
Incremental costs on acquired inventory (5)
|
1,251
|
—
|
1,251
|
—
|
||||||||||||
Proxy contest and other (6)
|
4
|
1,273
|
4
|
1,842
|
||||||||||||
Adjusted EBITDA
|
$
|
3,044
|
$
|
(5,655
|
)
|
$
|
4,493
|
$
|
(8,497
|
)
|
(1)
|
An income tax benefit of $7.0 million was recorded in the three months ended March 31, 2024 as a result of the reversal of a portion of the Company’s
deferred tax asset valuation allowance.
|
|
(2)
|
Restructuring charges are expenses that are paid in connection with reorganization of our operations. These costs primarily include severance and
related benefits.
|
|
(3)
|
CEO transition related expense includes one-time costs associated with the separation of its former CEO. Such costs included severance, bonus, medical
benefits and the tax impact of accelerated vesting of stock-based compensation.
|
|
(4)
|
Business transaction expense includes one-time costs we incurred in connection with acquisitions including professional fees such as legal and
accounting along with other certain integration related costs of the acquisition.
|
|
(5)
|
Costs relate to the step up of acquired PDP finished goods inventory to fair market value as required under GAAP purchase accounting. This step up in
value over original cost is recorded as a charge to cost of revenue as such inventory is sold.
|
|
(6)
|
Proxy contest and other primarily includes one-time legal and other professional fees associated with proxy challenges presented by certain
shareholder activists.
|